stock//analyzer~/NFLX
guest@stocks:~❯open NFLX

Netflix, Inc. (NFLX)

Netflix runs a subscription video streaming service, available in more than 190 countries, that also sells advertising, offers casual games, and streams live sports and events.
Market cap: $343.94B
Data as of 2026-08-26
$81.46

Overvalued

Trading about 31% above our estimated fair value of ~$62.00.
Estimated fair value: $62.00 (range $45.00–$80.00)
Today's price
Conservative$45.00 Fair$62.00 Optimistic$80.00
Confidence: High
Confidence is High (7.5/10): the evidence supporting this view is clear and well documented, with some uncertainty flagged elsewhere.

What we think

Netflix's business is genuinely strong: sales are still growing by double digits, profit margins are above 33%, and its advertising business is scaling fast.

But the stock has already priced in a lot of that good news, and then some.

Even after falling roughly 35 to 40% from its recent peak, the current price still assumes the company can keep growing at close to today's pace with little slowdown, even though the company's own outlook for the next quarter points to its slowest growth in a few years and it has said openly that people are watching somewhat less per person than before.

Overvalued.

The bull case & the bear case

The bull case

  • Advertising is scaling quickly, with the ad-supported viewing audience passing 250 million people and ad sales on track to roughly double again this year, giving Netflix a growing new source of profit beyond subscriptions.
  • Profit margins keep climbing as the company gets more efficient, and management is putting a large amount of cash into buying back its own shares, a sign it believes the stock is attractively priced.
  • Live sports, games, and other new formats could reignite growth and keep people watching more, offsetting any slowdown in the core subscription business.
  • The company has a long history of beating expectations, so its cautious near-term outlook could prove conservative once again.

The bear case

  • The company itself now says people are watching somewhat less per person even as the customer count grows, which raises the question of whether it can keep charging more without giving people more reasons to watch.
  • Growth guidance for the next quarter is the slowest it has guided to in a few years, suggesting the big boost from cracking down on password sharing and raising prices is mostly behind it.
  • Losing out on buying Warner Bros. Discovery means a rival built from Paramount and Warner Bros. Discovery's combined content library is now a bigger, better-funded competitor.
  • The company just cut back how often it shares viewing data with the public, right as concerns about slowing engagement were building, which makes it harder for outsiders to check whether things are actually stabilizing.

How famous investors might see it

A quick look at how a few well known investing styles might weigh this stock.

Peter Lynchbuys understandable consumer businesses

Investors who follow Peter Lynch's approach like businesses you can size up from everyday life, and Netflix qualifies: almost everyone has an opinion on its shows and its price. A Lynch-style investor would point to steady price increases across the last decade and rising ad-tier sign-ups as visible, checkable signs that demand for the service keeps growing even as it gets more expensive.

Philip Fisherdigs into quality growth compounders

A Fisher-style investor focuses on management's record of reinvesting profits into new growth. Netflix has turned a business that used to burn cash into one earning a very high return on the money it puts to work, and it is now plowing that cash into advertising, live sports, and games as fresh growth engines. The open question this style of investor would keep asking is whether those newer bets scale into real profit centers over the next decade, the way the core subscription business did.

Cathie Woodbacks disruptive high growth

A Wood-style investor would frame Netflix's advertising build-out and live sports push as disruption of older, slower-moving industries: television advertising and linear sports broadcasting. The ad-supported plan's audience has grown quickly since launch, and management is guiding to roughly doubling ad revenue this year, which this style of investor would treat as early proof that Netflix can out-execute legacy media on their own turf.

Warren Buffettbuys durable cash machines at sensible prices

A Buffett-style investor appreciates a subscription business with recurring, largely predictable cash coming in every month and very little debt relative to what it earns. The caution this style of investor would raise is that Netflix has to keep spending heavily on new shows, movies, sports rights, and now ads and games infrastructure just to hold its position, in a field where Disney, Amazon, and YouTube are all spending aggressively too, so the size of the moat and the price paid for it both matter a great deal.

Stanley Druckenmillertrades macro shifts with concentrated bets

A Druckenmiller-style investor would view Netflix less as a story stock and more as a leveraged bet on discretionary household spending and the broader advertising market, since both subscription upgrades and ad budgets tend to swing with the economy. This style of investor would watch how quickly the new ad business and content costs move together as signals of whether to add to or trim a position, rather than holding through every cycle regardless of the macro backdrop.

These takes are illustrations of well known investing styles applied to this stock. They are informed guesses, not the actual views, statements, or holdings of the people named.

Are they delivering?

Netflix is largely delivering on the parts of its story that are easiest to check with outside data: the ad-supported plan's audience has grown fast and its own quarterly filings show revenue and profit tracking the growth path it laid out. The newer bets, live sports and games, are more mixed: WWE and NFL draw a loyal but not obviously growing audience, and games only recently started gaining real traction after an early strategy that clearly underdelivered. The password-sharing crackdown clearly worked, but its boost to subscriber growth has been fading as the one-time catch-up runs its course.

Advertising is becoming a major new growth engine, on track to roughly double revenue to about $3 billion in 2026 as the ad-supported plan's audience keeps expanding.mixed

Third-party trade coverage independently tracked the ad-tier audience growing from about 94 million monthly active viewers in May 2025 to more than 250 million by May 2026, and Netflix's own SEC-filed Q2 2026 results (10-Q, filed with the SEC) showed revenue of $12.56 billion, up 13% year over year, consistent with the pace needed to hit the full-year ad guidance. The full-year $3 billion ad figure itself is still a company projection with two quarters left to report.

Live events like WWE Raw, NFL games, and boxing are a major and growing draw that keeps people engaged and subscribed.mixed

Independent wrestling-industry trackers (Wrestlenomics, F4W/Wrestling Observer) show WWE Raw holding a stable audience of roughly 2.7 to 3.3 million views per episode through 2026, consistently placing in Netflix's own published weekly Top 10 chart, but industry coverage describes the trend as flat rather than growing, a loyal baseline audience rather than an expanding one.

Netflix Games is building into a meaningful new part of the business.mixed

Independent app-analytics coverage (Apptopia, cited by multiple outlets) found under 1% of Netflix's audience played its downloadable mobile games, and the company itself later abandoned that download-first approach. Its 2026 pivot to TV-based cloud and party games shows more encouraging, though still company-reported, early signals: about a third of subscribers can access the TV games and roughly 10% of eligible members have tried titles like party games, with kids' game engagement up sharply since the Playground app launched in April 2026.

Cracking down on password sharing permanently reset Netflix onto a higher, durable subscriber growth trajectory.delivering

Independent subscriber-tracking analysis (Antenna) and trade press confirm the crackdown added tens of millions of paying households after it rolled out in 2023, but the same data shows monthly gross additions decelerating over 2024 into 2025 as the one-time pool of password-sharing households got converted, indicating the policy delivered a step-change boost rather than a lasting change in the underlying growth rate.

Based on public evidence such as filings, customer announcements, and delivery records.

Key numbers

Revenue growth (3-yr avg)
12.6%
Revenue growth (latest year)
15.9%
Gross margin
48.5%
Operating margin
29.5%
Cash generation
20.1%
Return on capital
35.9%
Debt level
Net debt $5.43B
Growth priced in
28.1%
How it compares to peers: pricier than the typical competitor.

How this company makes money

Most revenue comes from monthly subscription fees across a few plan tiers, including a cheaper plan that shows ads. Advertising is a fast-growing second revenue stream, sold against the shows, movies, and live events people watch on that ad-supported plan. Live events like WWE wrestling, NFL games, and boxing, plus a small but growing games catalog, are included in subscriptions today and mainly serve to keep people watching and paying rather than generating separate revenue on their own.

What would change our view

We'd revisit this call if the price falls below $45.00 or rises above $80.00.

These are review triggers for us to take another look, not price targets or a promise the stock will reach them.

guest@stocks:~/NFLX❯view NFLX deep-analysis

Peer Comparison

MetricNFLX (subject)Peer median
EV/Sales 7.73x 2.64x
EV/EBIT 26.22x 14.49x
EV/EBITDA 25.58x 13.86x
P/B 12.92x 1.94x
Gross Margin 48.5% 50.6%
ROIC 35.9% 6.4%
ROE 41.3% 9.2%
Rule of 40 N.M. 13.1%
Compared against 8 peers (EDGAR/SIC-mapped): DIS, CMCSA, WBD, TTWO, LYV, FWONK, FOXA, ROKU.

Deep Analysis: Fundamentals

** FY2025 (ended 2025-12-31) revenue $45.18B, up 16% YoY; net income $11.0B; 325M paid memberships. Q2 2026 (10-Q, filed with SEC) revenue $12.56B (+13% YoY), operating margin 33.4%, net income $3.40B, diluted EPS $0.80 (Netflix Q2 2026 shareholder letter, 2026-07-16).

Deep Analysis: Income Statement

** Trailing four quarters (Q3'25-Q2'26) revenue is approximately $48.3B (FY2025 $45.18B less Q1'25 $10.54B and Q2'25 $11.1B, plus Q1'26 $12.25B and Q2'26 $12.56B), roughly 7% above the $45.18B figure used as revenue_ttm in the automated screen, which was actually the FY2025 annual figure. Q3 2026 guidance is $12.86B, +11.7% YoY, Netflix's slowest quarterly growth since 2023 (company guidance, reported by multiple outlets 2026-07-16/17).

Deep Analysis: Cash Flow

** FY2025 free cash flow (company definition, operating cash flow less capex) was $9.5B. Q1 2026 free cash flow was $5.09B, boosted by a one-time $2.8B termination fee Netflix received from Paramount related to the failed Warner Bros. Discovery acquisition; Q2 2026 free cash flow was only $1.5B (vs $2.3B in Q2 2025), pressured by higher cash taxes tied to that same fee (Q1 and Q2 2026 shareholder letters). Full-year 2026 free cash flow guidance was raised to about $12.5B, a figure inflated by the one-time item and not representative of a steady-state run rate.

Deep Analysis: Balance Sheet

** Total debt $14.46B, cash $9.03B (FY2025, SEC EDGAR). Return on invested capital 35.9%, return on equity 41.3%, both far above the peer set.

Deep Analysis: Key Metrics

** Paid memberships 325M (FY2025, +offset by ad-tier growth); ad-tier reached 250M+ monthly active viewers globally by the May 2026 upfronts, up from 190M in November 2025. Ad revenue was $1.5B in 2025 and is guided to about $3B in 2026, targeting roughly $9B by 2030. Total watch hours grew only about 2% in H1 2026 while subscribers kept growing, meaning viewing hours per subscriber kept declining, a trend Netflix itself has now disclosed. Netflix announced it will cut its viewership ('What We Watched') report from twice yearly to once annually starting Q1 2027, a disclosure change that itself unsettled investors (Variety, CNBC, 2026-07-16/17).

Deep Analysis: Peer Comparison

** Against the automated peer set (DIS, CMCSA, WBD, TTWO, LYV, FWONK, FOXA, ROKU), Netflix's EV/EBIT (about 26x trailing per the automated screen) is well above the peer median (about 14.5x), but its ROIC (36%) is roughly 6x the peer median (6.4%), which justifies a real premium, just not necessarily the full gap implied at the current price.

Deep Analysis: Macro Environment

** Rate/GDP/inflation inputs from the automated screen (10-year yield 4.64%, US real GDP growth 2.3%, CPI 3.3%) are unremarkable for this thesis; the dominant drivers are company-specific (growth deceleration, engagement, M&A fallout), not macro.

Deep Analysis: Insider Activity

** Co-CEOs Ted Sarandos and Greg Peters both exercised options and sold shares in the $71-84 range across February and August 2026 (SEC Form 4 filings), consistent with routine equity-compensation-driven selling rather than a signal either way. Separately, the board authorized a fresh $25B buyback in April 2026 on top of prior capacity, and Netflix repurchased a record $4.7B of stock in Q2 2026 alone, leaving about $27.1B of authorized capacity, a signal of management's own confidence that shares are attractively priced at these levels.

Deep Analysis: Catalysts & Risks

** Catalysts: Q3 2026 earnings (mid-October 2026) will show whether growth stabilizes near the guided 11.7% or decelerates further; continued ad/live-sports scaling. Risks: further engagement erosion, a bigger combined Paramount+Warner Bros. Discovery rival (deal approved April 2026), AI-driven content-creation disruption cited by analysts, and reduced engagement transparency going forward.

Deep Analysis: Disconfirming Evidence & Falsification

** Q3 2026 guidance of 11.7% revenue growth, the slowest since 2023, directly disconfirms a reacceleration thesis. Netflix's own disclosure that viewing hours per subscriber are declining, and its decision to reduce engagement-reporting frequency right as concerns intensified, both cut against a bullish engagement narrative. Falsification trigger: a Q3 2026 print below the 11.7%/$12.86B guide, or a full-year 2026 revenue guidance cut below $51B, would falsify the case that growth is merely pausing rather than structurally slowing.

Deep Analysis: Thesis Review Bands

** Reassess if shares fall toward the mid-$40s (approaching our bear case) or rise back above the high $80s/low $90s (approaching a scenario priced for reacceleration) after the Q3 2026 print.

Analyst Checklist, Key Metrics & Key Facts

Analyst Checklist

Implied growth (reverse-DCF)28.1%
Rule of 40 (rev growth + FCF/EBIT margin)N/A
Fear vs. Hope
The market fears that the post-password-sharing-crackdown and price-hike growth tailwinds are exhausted, that engagement is structurally eroding (company-disclosed), and that losing the Warner Bros. Discovery bid to Paramount leaves Netflix facing a larger combined rival. The hope still embedded in the roughly $82 price is that advertising, live sports, and gaming can offset any core-subscription slowdown while margins keep expanding.
Is It Priced Correctly?
Not quite. At today's price, Netflix trades at a forward EV/operating-income multiple around 16-22x depending on which base is used, well above peers, which is partly justified by a much higher return on capital, but the price still implies results toward the optimistic end of achievable outcomes given management's own Q3 2026 guidance of just 11.7% growth, the slowest since 2023.
Inflection Signals
The Q3 2026 earnings report (mid-October 2026) is the next real test of whether growth stabilizes near the guided 11.7% or decelerates further; the shift to annual engagement reporting means the next full viewership picture will not arrive until Q1 2027.
Reverse-DCF Reality Check
The current price implies sustained double-digit growth with continuing margin expansion for years. Netflix itself sustained double-digit revenue growth almost every year historically, so it is not unprecedented for the company, but no peer in the automated peer set (DIS, CMCSA, WBD, TTWO, LYV, FWONK, FOXA, ROKU) has sustained anything close to this growth at a $50B+ revenue base, and Netflix's own guidance now points to deceleration rather than reacceleration.
Unpriced Optionality
Advertising scaling faster than the $9B-by-2030 target, live sports/events driving incremental ad inventory, gaming, and further international ad-tier penetration (ad tier already over 60% of signups in the 12 countries where offered) are optionality not fully required by our base case.
Disconfirming Evidence
  • Netflix's own disclosure that total watch hours grew only about 2% in H1 2026 while subscribers kept growing, meaning viewing hours per subscriber declined (company shareholder letters, H1 2026).
  • Q3 2026 guidance of 11.7% revenue growth is Netflix's slowest guided growth since 2023, directly contradicting a reacceleration narrative (Q2 2026 shareholder letter, 2026-07-16).
  • Netflix cut its viewership disclosure from twice yearly to once annually right as engagement concerns intensified, reducing transparency at a sensitive moment (Variety, 2026-07-17).
Falsification Condition
A Q3 2026 revenue print below the guided $12.86B/11.7% growth, or a full-year 2026 revenue guidance cut below the current $51.0-51.4B range, would falsify the thesis that growth is merely pausing rather than structurally slowing.
Catalyst Horizon
Q3 2026 earnings (mid-October 2026) is the nearest catalyst; the annual engagement report due Q1 2027 is the next major transparency event; ongoing execution of the $27.1B remaining buyback authorization is a continuous signal to watch.
Segments
Advertising is the clear strongest area: ad-tier monthly active viewers exceeded 250M by May 2026 (up from 190M in November 2025), with 2026 ad revenue guided to about $3B, roughly double 2025's $1.5B. The core subscription/engagement side is the weakest area: watch-hours growth of only about 2% in H1 2026 lagged subscriber growth, meaning per-subscriber viewing kept declining.
KPI Pack
  • paid_memberships: 325M at FY2025 year-end vs prior year growth; no direct peer equivalent disclosed at this granularity
  • ad_tier_monthly_active_viewers: 250M+ (May 2026) vs 190M (November 2025); no directly comparable peer disclosure found
  • ad_revenue: ~$3B guided for 2026 vs $1.5B in 2025 (roughly 2x); peer comparison UNAVAILABLE at this granularity
  • revenue_growth_yoy: 13.4% in Q2 2026 vs guided 11.7% for Q3 2026, down from 16%+ in Q2 2025 and 17%+ in H2 2025
  • operating_margin: 33.4% in Q2 2026 vs 34.1% in Q2 2025; full-year 2026 guidance reiterated near 31.5%
  • watch_hours_growth: ~2% in H1 2026, below subscriber growth, implying declining per-subscriber engagement; peer comparison UNAVAILABLE

Key Metrics (TTM)

FCF Yield
2.6%
ROIC
35.9%
Operating Margin
29.5%
EV/EBITDA
25.58x

Key Facts

  • Q2 2026 revenue was $12.56B, up 13% YoY, with a 33.4% operating margin (Netflix Q2 2026 shareholder letter, 2026-07-16).
  • Q3 2026 guidance is $12.86B revenue, +11.7% YoY, Netflix's slowest guided quarterly growth since 2023 (same source).
  • FY2025 revenue was $45.18B and net income was $11.0B, both confirmed by SEC EDGAR normalized filings.
  • Netflix lost the bidding war for Warner Bros. Discovery to Paramount Skydance in February 2026 and received a $2.8B termination fee from Paramount, boosting Q1 2026 free cash flow to $5.09B (Deadline, 2026-02; Q1 2026 shareholder letter).
  • Q2 2026 free cash flow fell to $1.5B from $2.3B a year earlier, partly due to cash taxes tied to that termination fee (Q2 2026 shareholder letter).
  • Watch hours grew only about 2% in H1 2026 while subscribers kept growing, implying declining per-subscriber engagement, which Netflix itself disclosed before announcing it would cut viewership reporting to once a year starting Q1 2027 (Variety/CNBC, 2026-07-16/17).
  • The ad-supported tier passed 250 million monthly active viewers by May 2026, up from 190 million in November 2025, with 2026 ad revenue guided near $3B, about double 2025's $1.5B.
  • The board authorized an additional $25B buyback in April 2026, and Netflix repurchased a record $4.7B of stock in Q2 2026 alone, with about $27.1B of capacity remaining.
  • Shares have fallen roughly 35-40% from their 2025/early-2026 peak (52-week high $126.71) to about $82 as of 2026-08-26, on decelerating growth guidance and engagement concerns.
  • Return on invested capital was 35.9% in FY2025, roughly six times the automated peer set's median of 6.4% (DIS, CMCSA, WBD, TTWO, LYV, FWONK, FOXA, ROKU).
Sources (filings & articles used)
Detailed metrics (for analysts)raw model output only. Layer 1 / Layer 2 methodology, conviction, classification. Peer comparison, Deep Analysis and the checklist are shown above.
ClassMATURE
Quality profileGROWTH_COMPOUNDER

Consensus

Layer 1 · Mechanical screen

SIGNIFICANTLY OVERVALUED
Mispricing score-44.5
ConvictionLOW
Model primary IV$36.65
Model relative IV (peer)$58.15
Model blended IV$45.25
Beta (5y monthly vs market)1.51
Cost of equity / discount rate (WACC)11.4% / 11.1%

Mechanical model output, a screen, not a fair value.conservative screen, understates growth/AI-capex names

Layer 2 · Research (final say)

OVERVALUED
Relationship to L1DISAGREE_BULLISH

Blending a premium multiple (justified by roughly 36% return on invested capital versus a peer median near 6%) with a base case 2026 operating income near $16 billion points to a fair value near the low sixties per share. The current price near $82 sits at or above a scenario where growth holds near current levels and margins keep expanding with little deceleration, which is a more optimistic outcome than the company's own third quarter guidance implies.

Today's price
Conservative$45.00 Fair$62.00 Optimistic$80.00
RESEARCH MORE BULLISH

The research read is more favorable than the mechanical screen's output.

Confidence score breakdown

Research sub-score (70% weight)9.0 / 10
Mechanical sub-score (30% weight)4.0 / 10
Weighted confidence score7.5 / 10 → High

Confidence = 0.7 × research sub-score + 0.3 × mechanical sub-score. Mechanical sub-score rewards the Layer 1 screen for agreeing with Layer 2's direction (corroboration), not just for being conviction=NORMAL in isolation.

Data Integrity

Data Notes

  • DEGRADEDDEGRADED: gross_margin direct-tag vs (revenue-cost_of_revenue) derivation disagreed by >5pts in years [2016, 2017, 2018, 2019, 2020]; derived value used per v2.4.3 GM fix (G7).
  • INFOmacro sourced: US 10y Treasury yield (FRED DGS10) rf=4.64% as of 2026-08-25
  • INFOmacro sourced: IMF real GDP growth forecast 2.30% (2026, country=USA)
  • INFOmacro sourced: Damodaran US equity risk premium 4.46% (Damodaran ctryprem United States row, column 'Equity Risk Premium')
  • INFOmacro sourced: US CPI YoY inflation 3.30% (FRED CPIAUCSL, as of 2026-07-01 vs 2025-07-01)
  • INFObeta sourced: 5y monthly regression vs SPY (yfinance), beta_5y_monthly=1.514
  • INFOQ2 AR divergence / Q3 accruals ratio not computed: accounts_receivable / total_assets not in normalized field set (no fabrication)
  • DEGRADEDDEGRADED: MATURE_DCF_MAY_UNDERSTATE_GROWTH: two-stage DCF caps growth; see Layer 2
  • INFOOWNER_EARNINGS_NORMALIZED: capex $0.7B vs D&A $0.3B (>1.3x = growth-capex bulge); base_fcf lifted to owner-earnings $9.4B (was strict $7.9B).
  • INFOGROWTH_COMPOUNDER_DCF_APPLIED: primary DCF revalued with the GROWTH growth cap g1=0.0948 (was the MATURE cap ~gdp+infl); IV_primary $24.48 -> $36.65. Remains a conservative mechanical screen vs Layer 2 research.
  • DEGRADEDDEGRADED: MATURE_DCF_MAY_UNDERSTATE_GROWTH: two-stage DCF caps growth; see Layer 2

Risk Flags

  • B7_PRIMARY_RELATIVE_DIVERGENCE
Educational information only, not investment advice.
guest@stocks:~/NFLX❯